| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 384 147 € | - | - | - | - | - | - | 332 299 € | 51 848 € | 0 € | 33 518 € | 0 € | 15 431 € | 0 € | 0 € | 0 € | - | 624 € | - | - | 2275 € | 0 € | 2275 € | - | 0 € | 2275 € |
| 2023 | 663 377 € | - | - | - | - | - | - | 724 734 € | -61 357 € | 0 € | 37 939 € | 0 € | 12 073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -111 369 € | 0 € | -111 369 € | - | 0 € | -111 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 € | 0 € | 37 843 € | 37 253 € | 75 151 € | 0 € | 0 € | 0 € | 0 € | 75 151 € | - | 100 391 € | 0 € | 0 € | -25 240 € | 75 151 € | 75 151 € |
| 2023 | 4379 € | 0 € | 104 406 € | 52 311 € | 161 096 € | 0 € | 0 € | 0 € | 0 € | 161 096 € | - | 188 611 € | 0 € | 0 € | -27 515 € | 161 096 € | 161 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 970 € | 52.8% | 10 070 € | 17 100 € | 50% |
| 2023 | 76 530 € | 2.2% | 12 100 € | 18 950 € | 50% |
| 2022 | 78 240 € | - | 5240 € | 9210 € | 5 |