| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 330 € | - | - | - | - | - | - | 217 312 € | 93 018 € | 0 € | 48 238 € | 0 € | 18 363 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 417 € | 20 € | 26 397 € | - | 0 € | 26 397 € |
| 2023 | 235 338 € | - | - | - | - | - | - | 189 862 € | 45 476 € | 0 € | 48 593 € | 0 € | 19 977 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 094 € | 9 € | -23 103 € | - | 0 € | -23 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 106 € | 0 € | 2814 € | 19 026 € | 79 946 € | 0 € | 0 € | 27 309 € | 27 309 € | 107 255 € | - | 21 185 € | 0 € | 0 € | 86 070 € | 107 255 € | 107 255 € |
| 2023 | 23 370 € | 0 € | 5306 € | 29 707 € | 58 383 € | 0 € | 0 € | 38 382 € | 38 382 € | 96 765 € | - | 37 092 € | 0 € | 0 € | 59 673 € | 96 765 € | 96 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 150 € | 26.2% | 15 610 € | 32 820 € | 80% |
| 2023 | 66 700 € | 144.3% | 14 710 € | 31 930 € | 8+60% |
| 2022 | 27 300 € | - | 4860 € | 11 070 € | 5 |