| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 449 € | 3760 € | - | - | - | - | - | 1442 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5651 € | 0 € | -5651 € | - | 0 € | -5651 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 1960 € | 1417 € | - | - | - | - | - | 1184 € | 0 € | 0 € | 0 € | - | 75 € | - | - | -4636 € | 0 € | -4636 € | - | 0 € | -4636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1279 € | 0 € | 1279 € | 0 € | 0 € | 149 587 € | 149 587 € | 150 866 € | - | 126 € | 161 373 € | 0 € | -10 633 € | 150 866 € | 150 866 € |
| 2023 | 0 € | 0 € | 10 740 € | 0 € | 10 740 € | 0 € | 0 € | 105 619 € | 105 619 € | 116 359 € | - | 524 € | 120 817 € | 0 € | -4982 € | 116 359 € | 116 359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 750 € | 1162.5% | 70 € | 590 € | 10% |
| 2023 | 1200 € | - | 210 € | 980 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |