| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 224 € | - | - | - | - | - | - | 23 869 € | 5355 € | 6535 € | 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1315 € | 0 € | -1315 € | - | 0 € | -1315 € |
| 2024 | 33 980 € | - | - | - | - | - | - | 23 476 € | 10 504 € | 8870 € | 717 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 917 € | 0 € | 917 € | - | 0 € | 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1930 € | 0 € | 0 € | 0 € | 1930 € | 0 € | 0 € | 0 € | 0 € | 1930 € | - | 3523 € | 0 € | 0 € | -1593 € | 1930 € | 1930 € |
| 2024 | 817 € | 0 € | 0 € | 140 € | 957 € | 0 € | 0 € | 0 € | 0 € | 957 € | - | 1235 € | 0 € | 0 € | -278 € | 957 € | 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2810 € | 4.9% | 340 € | 2460 € | 10% |
| 2023 | 2680 € | 91.4% | 240 € | 2440 € | 10% |
| 2022 | 1400 € | - | 200 € | 1200 € | 1 |