| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7080 € | - | - | - | - | - | - | 13 477 € | -6397 € | 0 € | 742 € | 684 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6455 € | 0 € | -6455 € | - | 0 € | -6455 € |
| 2024 | 3505 € | - | - | - | - | - | - | 22 930 € | -19 425 € | 0 € | 1033 € | 0 € | 0 € | 0 € | 0 € | 4289 € | - | 0 € | - | - | -16 169 € | 0 € | -16 169 € | - | 0 € | -16 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 € | 0 € | 2862 € | 316 € | 3197 € | 0 € | 0 € | 1857 € | 1857 € | 5054 € | - | 16 705 € | 0 € | 0 € | -11 651 € | 5054 € | 5054 € |
| 2024 | 578 € | 0 € | 0 € | 0 € | 578 € | 0 € | 0 € | 1110 € | 1110 € | 1688 € | - | 6884 € | 0 € | 0 € | -5196 € | 1688 € | 1688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1340 € | 69.0% | 660 € | 710 € | 10% |
| 2023 | 4320 € | - | 1810 € | 2500 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |