| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 605 215 € | - | - | - | - | - | - | 524 344 € | 80 871 € | 52 523 € | 16 070 € | 320 € | 23 856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 258 € | 0 € | -11 258 € | - | 0 € | -11 258 € |
| 2023 | 471 059 € | - | - | - | - | - | - | 527 809 € | -56 750 € | 50 082 € | 17 685 € | 674 € | 25 998 € | 0 € | 0 € | 0 € | - | 15 708 € | - | - | -165 549 € | 0 € | -165 549 € | - | 0 € | -165 549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8526 € | 0 € | 78 129 € | 66 469 € | 153 124 € | 0 € | 0 € | 3152 € | 3152 € | 156 276 € | - | 346 498 € | 0 € | 0 € | -190 222 € | 156 276 € | 156 276 € |
| 2023 | 10 506 € | 0 € | 77 793 € | 46 765 € | 135 064 € | 0 € | 0 € | 4233 € | 4233 € | 139 297 € | - | 318 261 € | 0 € | 0 € | -178 964 € | 139 297 € | 139 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 920 € | 65.7% | 17 430 € | 73 520 € | 28+8% |
| 2023 | 64 540 € | 2344.7% | 8240 € | 45 640 € | 26+767% |
| 2022 | 2640 € | - | 480 € | 1870 € | 3 |