| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 227 € | - | - | - | - | - | - | 177 054 € | 27 173 € | 31 273 € | 780 € | 4328 € | 8647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9199 € | 0 € | -9199 € | - | 0 € | -9199 € |
| 2023 | 218 687 € | - | - | - | - | - | - | 176 329 € | 42 358 € | 14 357 € | 110 € | 6833 € | 7082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 642 € | 0 € | 27 642 € | - | 0 € | 27 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 792 € | 0 € | 17 119 € | 0 € | 38 911 € | 0 € | 0 € | 40 565 € | 40 565 € | 79 476 € | - | 2399 € | 55 636 € | 0 € | 21 441 € | 79 476 € | 79 476 € |
| 2023 | 51 928 € | 0 € | 35 435 € | 225 € | 87 588 € | 0 € | 0 € | 1275 € | 1275 € | 88 863 € | - | 58 223 € | 0 € | 0 € | 30 640 € | 88 863 € | 88 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 790 € | 2.4% | 1610 € | 2670 € | 10% |
| 2023 | 26 160 € | 23681.8% | 90 € | 150 € | 10% |
| 2022 | 110 € | - | 40 € | 70 € | 1 |