| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 704 298 € | - | - | - | - | - | - | 752 923 € | -48 625 € | 0 € | 13 335 € | 0 € | 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 287 € | 0 € | -62 287 € | - | 0 € | -62 287 € |
| 2022 | 134 255 € | - | - | - | - | - | - | 127 270 € | 6985 € | 0 € | 589 € | 0 € | 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6181 € | 0 € | 6181 € | - | 0 € | 6181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1194 € | 0 € | 0 € | 0 € | 1194 € | 0 € | 0 € | 0 € | 0 € | 1194 € | - | 52 300 € | 0 € | 0 € | -51 106 € | 1194 € | 1194 € |
| 2022 | 125 711 € | 0 € | 0 € | 0 € | 125 711 € | 0 € | 0 € | 0 € | 0 € | 125 711 € | - | 114 530 € | 0 € | 0 € | 11 181 € | 125 711 € | 125 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6630 € | 79.9% | 18 580 € | 35 090 € | 8-33% |
| 2023 | 32 960 € | 1492.3% | 10 650 € | 26 810 € | 12+200% |
| 2022 | 2070 € | - | 400 € | 1670 € | 4 |