| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6374 € | - | - | - | - | - | - | 4343 € | 2031 € | 378 € | 2530 € | 1541 € | 522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 142 € | 50 € | 92 € | - | 0 € | 92 € |
| 2024 | 10 342 € | - | - | - | - | - | - | 8870 € | 1472 € | 1776 € | 1458 € | 410 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1352 € | 0 € | -1352 € | - | 0 € | -1352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3706 € | 0 € | 358 € | 0 € | 4064 € | 0 € | 0 € | 253 € | 253 € | 4317 € | - | 3301 € | 0 € | 0 € | 1016 € | 4317 € | 4317 € |
| 2024 | 4065 € | 0 € | 176 € | 0 € | 4241 € | 0 € | 0 € | 469 € | 469 € | 4710 € | - | 3786 € | 0 € | 0 € | 924 € | 4710 € | 4710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 290 € | 480 € | 10% |
| 2023 | 1780 € | 54.8% | 150 € | 1620 € | 10% |
| 2022 | 1150 € | - | 180 € | 960 € | 1 |