| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1670 € | 0 € | 0 € | 64 € | 2411 € | 0 € | 0 € | - | - | - | - | - | 97 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -774 € | 50 € | -824 € | - | 0 € | -824 € |
| 2024 | 3286 € | 0 € | 0 € | 0 € | 2247 € | 0 € | 0 € | - | - | - | - | - | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 947 € | 50 € | 897 € | - | 0 € | 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 690 € | 0 € | 149 € | 0 € | 839 € | 0 € | 0 € | 0 € | 0 € | 839 € | - | 939 € | 0 € | 0 € | -100 € | 839 € | 839 € |
| 2024 | 1813 € | 0 € | 13 € | 0 € | 1826 € | 0 € | 0 € | 0 € | 0 € | 1826 € | - | 1102 € | 0 € | 0 € | 724 € | 1826 € | 1826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 18.2% | 0 € | 0 € | - |
| 2023 | 220 € | 15.8% | 0 € | 0 € | - |
| 2022 | 190 € | - | 20 € | 30 € | - |