| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 143 599 € | - | - | - | - | - | - | 111 704 € | 31 895 € | 17 814 € | 1126 € | 6961 € | 683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 233 € | 0 € | 19 233 € | - | 0 € | 19 233 € |
| 2024 | 50 629 € | - | - | - | - | - | - | 48 172 € | 2457 € | 4240 € | 423 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2206 € | 0 € | -2206 € | - | 0 € | -2206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 855 € | 0 € | 2500 € | 33 613 € | 36 968 € | 0 € | 0 € | 0 € | 0 € | 36 968 € | - | 19 669 € | 0 € | 0 € | 17 299 € | 36 968 € | 36 968 € |
| 2024 | 315 € | 0 € | 0 € | 0 € | 315 € | 0 € | 0 € | 0 € | 0 € | 315 € | - | 2249 € | 0 € | 0 € | -1934 € | 315 € | 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | 123.1% | 80 € | 140 € | 10% |
| 2023 | -520 € | 642.9% | 20 € | 40 € | 10% |
| 2022 | -70 € | - | 0 € | 0 € | 1 |