| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 844 € | - | - | - | - | - | - | 15 252 € | -1408 € | 7404 € | 2244 € | 1701 € | 593 € | 0 € | 0 € | 0 € | - | 525 € | - | - | -10 473 € | 0 € | -10 473 € | - | 0 € | -10 473 € |
| 2023 | 24 780 € | - | - | - | - | - | - | 21 163 € | 3617 € | 8307 € | 2603 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 253 € | - | - | -7546 € | 0 € | -7546 € | - | 0 € | -7546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 € | 0 € | 1608 € | 182 € | 1892 € | 0 € | 0 € | 4976 € | 4976 € | 6868 € | - | 11 422 € | 21 900 € | 0 € | -26 454 € | 6868 € | 6868 € |
| 2023 | 3 € | 0 € | 139 € | 10 € | 152 € | 0 € | 0 € | 5527 € | 5527 € | 5679 € | - | 9245 € | 12 415 € | 0 € | -15 981 € | 5679 € | 5679 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 50.0% | 70 € | 860 € | 10% |
| 2023 | 100 € | 109.9% | 60 € | 500 € | 10% |
| 2022 | -1010 € | - | 50 € | 390 € | 1 |