| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 138 040 € | - | - | - | - | - | - | 140 916 € | -2876 € | 1035 € | 9510 € | 0 € | 34 € | 0 € | 0 € | 596 € | - | 566 € | - | - | -13 425 € | 0 € | -13 425 € | - | 0 € | -13 425 € |
| 2024 | 78 872 € | - | - | - | - | - | - | 94 316 € | -15 444 € | 1216 € | 14 325 € | 54 € | 782 € | 0 € | 0 € | 192 € | - | 0 € | - | - | -31 521 € | 0 € | -31 521 € | - | 0 € | -31 521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6399 € | 0 € | 14 170 € | 3140 € | 23 709 € | 0 € | 0 € | 2501 € | 2501 € | 26 210 € | - | 7625 € | 4011 € | 0 € | 14 574 € | 26 210 € | 26 210 € |
| 2024 | 24 462 € | 0 € | 4328 € | 1950 € | 30 740 € | 0 € | 0 € | 4018 € | 4018 € | 34 758 € | - | 8994 € | 65 € | 0 € | 25 699 € | 34 758 € | 34 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9810 € | 196.7% | 3430 € | 6950 € | 10% |
| 2023 | -10 140 € | 1336.6% | 1750 € | 2500 € | 10% |
| 2022 | 820 € | - | 0 € | 350 € | 1 |