| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 € | - | - | - | - | - | - | 0 € | 25 € | 156 € | 1864 € | 0 € | 89 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2084 € | 0 € | -2084 € | - | 0 € | -2084 € |
| 2023 | 3778 € | - | - | - | - | - | - | 2186 € | 1592 € | 496 € | 3065 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2049 € | 0 € | -2049 € | - | 0 € | -2049 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 0 € | 1686 € | 1688 € | 0 € | 0 € | 0 € | 0 € | 1688 € | - | 7905 € | 0 € | 0 € | -6217 € | 1688 € | 1688 € |
| 2023 | 6 € | 0 € | 0 € | 1514 € | 1520 € | 0 € | 0 € | 0 € | 0 € | 1520 € | - | 5653 € | 0 € | 0 € | -4133 € | 1520 € | 1520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 570 € | 26.0% | 0 € | 560 € | 10% |
| 2023 | 770 € | 50.6% | 10 € | 760 € | 10% |
| 2022 | 1560 € | - | 380 € | 1180 € | 1 |