| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 412 484 € | - | - | - | - | - | - | 404 488 € | 7996 € | 560 € | 84 728 € | 0 € | 1224 € | 0 € | 0 € | 0 € | - | 2400 € | - | - | -80 916 € | 318 € | -81 234 € | - | 0 € | -81 234 € |
| 2023 | 424 504 € | - | - | - | - | - | - | 267 021 € | 157 483 € | 0 € | 76 811 € | 0 € | 259 € | 0 € | 0 € | 2550 € | - | 550 € | - | - | 82 413 € | 28 € | 82 385 € | - | 0 € | 82 385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 139 € | 0 € | 1294 € | 0 € | 88 433 € | 0 € | 0 € | 25 860 € | 25 860 € | 114 293 € | - | 17 059 € | 0 € | 0 € | 97 234 € | 114 293 € | 114 293 € |
| 2023 | 166 322 € | 0 € | 5850 € | 0 € | 172 172 € | 0 € | 0 € | 17 830 € | 17 830 € | 190 002 € | - | 11 534 € | 0 € | 0 € | 178 468 € | 190 002 € | 190 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 480 € | 12.1% | 59 620 € | 8830 € | 3+50% |
| 2023 | 61 070 € | 263.3% | 52 280 € | 8710 € | 2+100% |
| 2022 | 16 810 € | - | 15 600 € | 1210 € | 1 |