| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 595 388 € | - | - | - | - | - | - | 854 016 € | -258 628 € | 37 148 € | 45 762 € | 5429 € | 166 483 € | 0 € | 0 € | 0 € | - | 178 111 € | - | - | -680 703 € | 0 € | -680 703 € | - | 0 € | -680 703 € |
| 2023 | 88 294 € | - | - | - | - | - | - | 290 287 € | -201 993 € | 86 185 € | 60 370 € | 0 € | 19 798 € | 0 € | 0 € | 0 € | - | 88 109 € | - | - | -456 455 € | 368 € | -456 823 € | - | 0 € | -456 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 481 € | 0 € | 3144 € | 27 334 € | 75 959 € | 0 € | 108 000 € | 1 817 150 € | 1 925 150 € | 2 001 109 € | - | 769 473 € | 1 867 760 € | 0 € | -636 124 € | 2 001 109 € | 2 001 109 € |
| 2023 | 18 028 € | 0 € | 92 002 € | 48 897 € | 158 927 € | 0 € | 114 000 € | 1 980 890 € | 2 094 890 € | 2 253 817 € | - | 274 389 € | 1 934 849 € | 0 € | 44 579 € | 2 253 817 € | 2 253 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 480 € | 673.2% | 24 180 € | 48 590 € | 8+167% |
| 2023 | -17 880 € | - | 6470 € | 13 590 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |