| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 49 520 € | - | - | - | - | - | - | 46 972 € | 2548 € | 5496 € | 2566 € | 0 € | 2653 € | 0 € | 0 € | 97 € | - | 1134 € | - | - | -9204 € | 0 € | -9204 € | - | 0 € | -9204 € |
| 2022 | 25 181 € | - | - | - | - | - | - | 21 552 € | 3629 € | 1614 € | 1659 € | 0 € | 552 € | 0 € | 0 € | 0 € | - | 89 € | - | - | -285 € | 0 € | -285 € | - | 0 € | -285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9587 € | 0 € | 801 € | 13 466 € | 23 854 € | 2255 € | 0 € | 0 € | 2255 € | 26 109 € | - | 32 798 € | 0 € | 0 € | -6689 € | 26 109 € | 26 109 € |
| 2022 | 1690 € | 0 € | 2485 € | 278 € | 4453 € | 1538 € | 0 € | 0 € | 1538 € | 5991 € | - | 6275 € | 0 € | 0 € | -284 € | 5991 € | 5991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8560 € | 584.8% | 860 € | 8190 € | 50% |
| 2023 | 1250 € | 76.1% | 170 € | 1070 € | 5+25% |
| 2022 | 710 € | - | 140 € | 560 € | 4 |