| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 709 310 € | - | - | - | - | - | - | 197 046 € | 512 264 € | 463 854 € | 29 242 € | 0 € | 2249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 919 € | 0 € | 16 919 € | - | 0 € | 16 919 € |
| 2023 | 614 881 € | - | - | - | - | - | - | 158 265 € | 456 616 € | 383 314 € | 38 030 € | 17 € | 1336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 953 € | 333 € | 33 620 € | - | 0 € | 33 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 318 € | 0 € | 37 924 € | 36 445 € | 161 687 € | 0 € | 1843 € | 29 733 € | 31 576 € | 193 263 € | - | 64 947 € | 80 875 € | 0 € | 47 441 € | 193 263 € | 193 263 € |
| 2023 | 42 644 € | 0 € | 18 646 € | 10 890 € | 72 180 € | 0 € | 0 € | 23 719 € | 23 719 € | 95 899 € | - | 41 494 € | 23 883 € | 0 € | 30 522 € | 95 899 € | 95 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 320 € | 16.7% | 33 800 € | 73 350 € | 19+46% |
| 2023 | 150 290 € | 1581.1% | 20 060 € | 45 560 € | 13+160% |
| 2022 | 8940 € | - | 2400 € | 4920 € | 5 |