| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 622 € | - | - | - | - | - | - | 14 403 € | 25 219 € | 17 179 € | 855 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7185 € | 0 € | 7185 € | - | 0 € | 7185 € |
| 2023 | 35 035 € | - | - | - | - | - | - | 11 552 € | 23 483 € | 14 853 € | 921 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7708 € | 0 € | 7708 € | - | 0 € | 7708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 760 € | 0 € | 32 € | 0 € | 18 792 € | 0 € | 0 € | 0 € | 0 € | 18 792 € | - | 1131 € | 0 € | 0 € | 17 661 € | 18 792 € | 18 792 € |
| 2023 | 11 443 € | 0 € | 0 € | 0 € | 11 443 € | 0 € | 0 € | 0 € | 0 € | 11 443 € | - | 967 € | 0 € | 0 € | 10 476 € | 11 443 € | 11 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3250 € | 34.9% | 210 € | 3040 € | 10% |
| 2023 | 2410 € | 186.9% | 430 € | 1980 € | 10% |
| 2022 | 840 € | - | 340 € | 490 € | 1 |