| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 943 € | - | - | - | - | - | - | 16 061 € | 1882 € | 3509 € | 1917 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 263 € | - | - | -3807 € | 0 € | -3807 € | - | 0 € | -3807 € |
| 2023 | 26 147 € | - | - | - | - | - | - | 20 974 € | 5173 € | 4278 € | 1818 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 56 € | - | - | -979 € | 0 € | -979 € | - | 0 € | -979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1725 € | 0 € | 2106 € | 0 € | 3831 € | 0 € | 0 € | 1933 € | 1933 € | 5764 € | - | 9685 € | 0 € | 0 € | -3921 € | 5764 € | 5764 € |
| 2023 | 4809 € | 0 € | 130 € | 0 € | 4939 € | 0 € | 0 € | 2943 € | 2943 € | 7882 € | - | 7996 € | 0 € | 0 € | -114 € | 7882 € | 7882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1880 € | 15.3% | 160 € | 1710 € | 10% |
| 2023 | 2220 € | 96.5% | 220 € | 2000 € | 10% |
| 2022 | 1130 € | - | 250 € | 880 € | 1 |