| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 529 € | - | - | - | - | - | - | 128 412 € | 13 117 € | 2126 € | 3251 € | 0 € | 3565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4175 € | 0 € | 4175 € | - | 0 € | 4175 € |
| 2023 | 147 449 € | - | - | - | - | - | - | 134 303 € | 13 146 € | 2780 € | 3816 € | 0 € | 2645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3905 € | 0 € | 3905 € | - | 0 € | 3905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1729 € | 0 € | 19 606 € | 378 € | 21 713 € | 0 € | 0 € | 11 119 € | 11 119 € | 32 832 € | - | 43 164 € | 0 € | 0 € | -10 332 € | 32 832 € | 32 832 € |
| 2023 | 15 574 € | 0 € | 10 488 € | 0 € | 26 062 € | 0 € | 0 € | 3715 € | 3715 € | 29 777 € | - | 44 284 € | 0 € | 0 € | -14 507 € | 29 777 € | 29 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 340 € | 131.0% | 4640 € | 13 230 € | 6-14% |
| 2023 | 10 970 € | - | 3180 € | 5750 € | 7+600% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |