| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 804 648 € | - | - | - | - | - | - | 553 957 € | 250 691 € | 24 522 € | 16 075 € | 4300 € | 181 889 € | 0 € | 0 € | 8 € | - | 0 € | - | - | 32 513 € | 0 € | 32 513 € | - | 0 € | 32 513 € |
| 2022 | 427 228 € | - | - | - | - | - | - | 285 997 € | 141 231 € | 12 299 € | 5808 € | 18 700 € | 96 892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 932 € | 0 € | 44 932 € | - | 0 € | 44 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9172 € | 0 € | 46 278 € | 13 840 € | 69 290 € | 0 € | 0 € | 88 360 € | 88 360 € | 157 650 € | - | 71 205 € | 0 € | 0 € | 86 445 € | 157 650 € | 157 650 € |
| 2022 | 6419 € | 0 € | 29 329 € | 15 021 € | 50 769 € | 0 € | 0 € | 30 450 € | 30 450 € | 81 219 € | - | 27 287 € | 0 € | 0 € | 53 932 € | 81 219 € | 81 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 300 € | 62.6% | 8490 € | 6020 € | 7+17% |
| 2023 | 11 870 € | 186.7% | 4690 € | 5300 € | 6+100% |
| 2022 | 4140 € | - | 1380 € | 1530 € | 3 |