| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 669 078 € | - | - | - | - | - | - | 165 310 € | 503 768 € | 0 € | 33 588 € | 0 € | 24 792 € | 0 € | 0 € | 3132 € | - | 461 614 € | - | - | -13 094 € | 0 € | -13 094 € | - | 0 € | -13 094 € |
| 2023 | 664 184 € | - | - | - | - | - | - | 168 670 € | 495 514 € | 0 € | 25 388 € | 10 000 € | 0 € | 0 € | 0 € | 0 € | - | 430 253 € | - | - | 49 873 € | 0 € | 49 873 € | - | 0 € | 49 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 217 057 € | 0 € | 41 162 € | 0 € | 258 219 € | 0 € | 0 € | 8 210 000 € | 8 210 000 € | 8 468 219 € | - | 557 742 € | 6 824 566 € | 0 € | 1 085 911 € | 8 468 219 € | 8 468 219 € |
| 2023 | 463 641 € | 0 € | 44 564 € | 0 € | 508 205 € | 0 € | 0 € | 8 060 000 € | 8 060 000 € | 8 568 205 € | - | 520 756 € | 6 948 444 € | 0 € | 1 099 005 € | 8 568 205 € | 8 568 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 130 € | 29.7% | 1740 € | 2840 € | 10% |
| 2023 | 111 110 € | 106.8% | 1430 € | 2840 € | 10% |
| 2022 | -1 641 980 € | - | 0 € | 210 € | 1 |