| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 253 209 € | - | - | - | - | - | - | 97 910 € | 155 299 € | 26 835 € | 12 939 € | 622 € | 41 117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 030 € | 0 € | 75 030 € | - | 0 € | 75 030 € |
| 2022 | 164 101 € | - | - | - | - | - | - | 318 631 € | -154 530 € | 0 € | 9353 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 381 € | - | - | -164 264 € | 0 € | -164 264 € | - | 0 € | -164 264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 639 € | 0 € | 138 198 € | 6279 € | 155 116 € | 0 € | 0 € | 0 € | 0 € | 155 116 € | - | 241 550 € | 0 € | 0 € | -86 434 € | 155 116 € | 155 116 € |
| 2022 | 8514 € | 0 € | 44 653 € | 0 € | 53 167 € | 0 € | 0 € | 0 € | 0 € | 53 167 € | - | 214 017 € | 614 € | 0 € | -161 464 € | 53 167 € | 53 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 090 € | 32.8% | 2870 € | 7670 € | 2-60% |
| 2023 | 58 200 € | 285.4% | 5790 € | 13 420 € | 5+25% |
| 2022 | 15 100 € | - | 1610 € | 3170 € | 4 |