| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 581 079 € | - | - | - | - | - | - | 560 894 € | 20 185 € | 9401 € | 32 234 € | 0 € | 5875 € | 0 € | 0 € | 0 € | - | 2092 € | - | - | -29 417 € | 10 € | -29 427 € | - | 0 € | -29 427 € |
| 2022 | 80 342 € | - | - | - | - | - | - | 52 558 € | 27 784 € | 494 € | 4011 € | 107 € | 3611 € | 0 € | 0 € | 0 € | - | 1223 € | - | - | 18 552 € | 2 € | 18 550 € | - | 0 € | 18 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6336 € | 0 € | 39 325 € | 40 895 € | 86 556 € | 0 € | 0 € | 24 440 € | 24 440 € | 110 996 € | - | 111 448 € | 0 € | 7625 € | -8077 € | 110 996 € | 103 371 € |
| 2022 | 14 204 € | 0 € | 14 523 € | 8895 € | 37 622 € | 0 € | 0 € | 20 149 € | 20 149 € | 57 771 € | - | 34 805 € | 0 € | 1616 € | 21 350 € | 57 771 € | 56 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 990 € | 65.5% | 10 440 € | 20 350 € | 5-38% |
| 2023 | 84 070 € | 651.3% | 17 610 € | 33 720 € | 8+167% |
| 2022 | 11 190 € | - | 880 € | 2960 € | 3 |