| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3 254 876 € | - | - | - | - | - | - | 2 615 979 € | 638 897 € | 29 390 € | 292 678 € | 9076 € | 241 073 € | 0 € | 0 € | 0 € | - | 78 079 € | - | - | 6753 € | 0 € | 6753 € | - | 0 € | 6753 € |
| 2022 | 2 190 815 € | - | - | - | - | - | - | 1 840 686 € | 350 129 € | 20 812 € | 226 777 € | 94 784 € | 43 179 € | 0 € | 0 € | 0 € | - | 30 824 € | - | - | 123 321 € | 0 € | 123 321 € | - | 0 € | 123 321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 180 528 € | 0 € | 234 963 € | 517 750 € | 933 241 € | 51 160 € | 11 500 € | 6 808 650 € | 6 871 310 € | 7 804 551 € | - | 323 061 € | 1 774 673 € | 0 € | 5 706 817 € | 7 804 551 € | 7 804 551 € |
| 2022 | 103 392 € | 0 € | 277 525 € | 600 776 € | 981 693 € | 32 130 € | 19 780 € | 6 245 874 € | 6 297 784 € | 7 279 477 € | - | 1 070 408 € | 509 005 € | 0 € | 5 700 064 € | 7 279 477 € | 7 279 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 496 350 € | 2.4% | 49 290 € | 88 190 € | 110% |
| 2023 | 508 560 € | 40.3% | 43 990 € | 78 220 € | 110% |
| 2022 | 362 410 € | - | 31 180 € | 52 800 € | 11 |