| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 127 € | - | - | - | - | - | - | 76 545 € | -2418 € | 26 322 € | 0 € | 0 € | 6908 € | 0 € | 0 € | 0 € | - | 52 € | - | - | -35 700 € | 105 € | -35 805 € | - | 0 € | -35 805 € |
| 2023 | 31 982 € | - | - | - | - | - | - | 63 944 € | -31 962 € | 0 € | 600 € | 0 € | 1581 € | 0 € | 0 € | 0 € | - | 64 € | - | - | -34 207 € | 21 € | -34 228 € | - | 0 € | -34 228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1340 € | 0 € | 1148 € | 574 € | 3062 € | 0 € | 110 € | 8815 € | 8925 € | 11 987 € | - | 79 188 € | 0 € | 0 € | -67 201 € | 11 987 € | 11 987 € |
| 2023 | 259 € | 0 € | 205 € | 2429 € | 2893 € | 0 € | 110 € | 5147 € | 5257 € | 8150 € | - | 39 546 € | 0 € | 0 € | -31 396 € | 8150 € | 8150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 890 € | 27.0% | 510 € | 6440 € | 4+100% |
| 2023 | 9360 € | 503.9% | 530 € | 4300 € | 2+100% |
| 2022 | 1550 € | - | 160 € | 1360 € | 1 |