| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 521 € | - | - | - | - | - | - | 255 455 € | 27 066 € | 17 216 € | 4716 € | 0 € | 1493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3641 € | 0 € | 3641 € | - | 0 € | 3641 € |
| 2023 | 317 099 € | - | - | - | - | - | - | 296 875 € | 20 224 € | 14 551 € | 4115 € | 0 € | 571 € | 0 € | 0 € | 0 € | - | 279 € | - | - | 708 € | 0 € | 708 € | - | 0 € | 708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5968 € | 0 € | 29 941 € | 10 164 € | 46 073 € | 0 € | 0 € | 1294 € | 1294 € | 47 367 € | - | 34 168 € | 0 € | 0 € | 13 199 € | 47 367 € | 47 367 € |
| 2023 | 13 008 € | 0 € | 4768 € | 1754 € | 19 530 € | 0 € | 0 € | 1725 € | 1725 € | 21 255 € | - | 11 697 € | 0 € | 0 € | 9558 € | 21 255 € | 21 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 760 € | 58.0% | 3510 € | 7140 € | 3-25% |
| 2023 | 42 290 € | 414.5% | 1940 € | 6020 € | 4+100% |
| 2022 | 8220 € | - | 590 € | 2740 € | 2 |