| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 979 742 € | - | - | - | - | - | - | 2 962 740 € | 17 002 € | 69 110 € | 45 923 € | 0 € | 2296 € | 0 € | 0 € | 0 € | - | 73 985 € | - | - | -174 312 € | 22 117 € | -196 429 € | - | 0 € | -196 429 € |
| 2023 | 4 501 036 € | - | - | - | - | - | - | 3 988 892 € | 512 144 € | 81 406 € | 20 441 € | 0 € | 9436 € | 0 € | 0 € | 1351 € | - | 2 € | - | - | 402 210 € | 0 € | 402 210 € | - | 0 € | 402 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 203 106 € | 0 € | 159 325 € | 42 167 € | 404 598 € | 14 500 € | 0 € | 54 738 € | 69 238 € | 473 836 € | - | 173 076 € | 979 € | 0 € | 299 781 € | 473 836 € | 473 836 € |
| 2023 | 286 383 € | 0 € | 420 625 € | 25 855 € | 732 863 € | 0 € | 0 € | 56 071 € | 56 071 € | 788 934 € | - | 302 723 € | 0 € | 0 € | 486 211 € | 788 934 € | 788 934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 650 € | 43.9% | 1720 € | 4740 € | 2+100% |
| 2023 | 257 760 € | 1086.7% | 4840 € | 3410 € | 1 |
| 2022 | 21 720 € | - | 220 € | 440 € | - |