| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 810 € | - | - | - | - | - | - | 115 714 € | 133 096 € | 117 692 € | 3292 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 081 € | 0 € | 12 081 € | - | 0 € | 12 081 € |
| 2023 | 217 189 € | - | - | - | - | - | - | 105 482 € | 111 707 € | 105 126 € | 2185 € | 4 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4302 € | 0 € | 4302 € | - | 0 € | 4302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 961 € | 0 € | 1852 € | 3565 € | 37 378 € | 0 € | 0 € | 4653 € | 4653 € | 42 031 € | - | 25 643 € | 0 € | 0 € | 16 388 € | 42 031 € | 42 031 € |
| 2023 | 10 354 € | 0 € | 1194 € | 3238 € | 14 786 € | 0 € | 0 € | 5356 € | 5356 € | 20 142 € | - | 15 837 € | 0 € | 0 € | 4305 € | 20 142 € | 20 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 750 € | 16.3% | 13 090 € | 24 190 € | 80% |
| 2023 | 52 240 € | 208.9% | 11 550 € | 20 670 € | 8+33% |
| 2022 | 16 910 € | - | 4660 € | 8080 € | 6 |