| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 22 501 851 € | - | - | - | - | - | - | 22 502 274 € | -423 € | 0 € | 8324 € | 331 212 € | 2 227 595 € | 0 € | 0 € | 0 € | - | 2520 € | - | - | -1 907 650 € | 0 € | -1 907 650 € | - | 0 € | -1 907 650 € |
| 2022 | 0 € | - | - | - | - | - | - | 1339 € | -1339 € | 0 € | 3063 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -4405 € | 0 € | -4405 € | - | 0 € | -4405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 637 € | 0 € | 260 446 € | 0 € | 277 083 € | 0 € | 0 € | 0 € | 0 € | 277 083 € | - | 2 181 164 € | 0 € | 7974 € | -1 912 055 € | 277 083 € | 269 109 € |
| 2022 | 3501 € | 0 € | 234 951 € | 0 € | 238 452 € | 0 € | 0 € | 0 € | 0 € | 238 452 € | - | 242 857 € | 0 € | 0 € | -4405 € | 238 452 € | 238 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5200 € | 881.1% | 550 € | 900 € | 10% |
| 2023 | 530 € | 27.4% | 540 € | 880 € | 10% |
| 2022 | 730 € | - | 280 € | 450 € | 1 |