| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 379 € | 0 € | 0 € | 0 € | 42 470 € | 30 081 € | 0 € | - | - | - | - | - | 59 064 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 764 € | 0 € | 17 764 € | - | 0 € | 17 764 € |
| 2023 | 130 970 € | 0 € | 0 € | 40 € | 33 079 € | 26 079 € | 0 € | - | - | - | - | - | 64 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7611 € | 0 € | 7611 € | - | 0 € | 7611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 697 € | 0 € | 28 683 € | 0 € | 47 380 € | 0 € | 0 € | 17 474 € | 17 474 € | 64 854 € | - | 2000 € | 7967 € | 0 € | 54 887 € | 64 854 € | 64 854 € |
| 2023 | 16 194 € | 0 € | 21 576 € | 0 € | 37 770 € | 0 € | 0 € | 6484 € | 6484 € | 44 254 € | - | 2000 € | 5131 € | 0 € | 37 123 € | 44 254 € | 44 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 610 € | 14.0% | 2870 € | 8300 € | 4-20% |
| 2023 | 19 840 € | 330.4% | 2460 € | 7240 € | 5+67% |
| 2022 | 4610 € | - | 1010 € | 1890 € | 3 |