| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9433 € | - | - | - | - | - | - | 20 438 € | -11 005 € | 0 € | 2336 € | 31 085 € | 301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 443 € | 0 € | 17 443 € | - | 0 € | 17 443 € |
| 2024 | 43 765 € | - | - | - | - | - | - | 28 785 € | 14 980 € | 22 166 € | 4758 € | 0 € | 154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 098 € | 0 € | -12 098 € | - | 0 € | -12 098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 346 € | 0 € | 1451 € | 0 € | 1797 € | 0 € | 0 € | 0 € | 0 € | 1797 € | - | 0 € | 0 € | 0 € | 1797 € | 1797 € | - |
| 2024 | 854 € | 0 € | 301 € | 18 766 € | 19 921 € | 0 € | 0 € | 0 € | 0 € | 19 921 € | - | 11 835 € | 23 732 € | 0 € | -15 646 € | 19 921 € | 19 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9840 € | 55.2% | 3030 € | 4940 € | 2-33% |
| 2023 | 21 980 € | 642.6% | 3720 € | 6770 € | 3+200% |
| 2022 | 2960 € | - | 630 € | 1030 € | 1 |