| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 880 € | - | - | - | - | - | - | 34 023 € | 43 857 € | 36 820 € | 1684 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5353 € | 0 € | 5353 € | - | 0 € | 5353 € |
| 2023 | 55 888 € | - | - | - | - | - | - | 6037 € | 49 851 € | 27 448 € | 700 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 703 € | 0 € | 21 703 € | - | 0 € | 21 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8070 € | 0 € | 27 366 € | 16 429 € | 51 865 € | 0 € | 0 € | 0 € | 0 € | 51 865 € | - | 11 080 € | 9643 € | 0 € | 31 142 € | 51 865 € | 51 865 € |
| 2023 | 12 364 € | 0 € | 24 317 € | 855 € | 37 536 € | 0 € | 0 € | 0 € | 0 € | 37 536 € | - | 11 747 € | 0 € | 0 € | 25 789 € | 37 536 € | 37 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 920 € | 45.2% | 3790 € | 7120 € | 10% |
| 2023 | 7520 € | 198.4% | 2570 € | 4940 € | 1-50% |
| 2022 | 2520 € | - | 1040 € | 1830 € | 2 |