| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1358 € | - | - | - | - | - | - | 797 € | 561 € | 134 € | 556 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -144 € | 0 € | -144 € | - | 0 € | -144 € |
| 2023 | 3609 € | - | - | - | - | - | - | 2132 € | 1477 € | 725 € | 357 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 389 € | 0 € | 389 € | - | 0 € | 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 2346 € | 2346 € | 0 € | 0 € | 0 € | 0 € | 2346 € | - | 2082 € | 0 € | 0 € | 264 € | 2346 € | 2346 € |
| 2023 | 8 € | 0 € | 0 € | 2822 € | 2830 € | 0 € | 0 € | 0 € | 0 € | 2830 € | - | 2422 € | 0 € | 0 € | 408 € | 2830 € | 2830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 € | 37.1% | 90 € | 130 € | - |
| 2023 | 350 € | 250.0% | 140 € | 200 € | 1-50% |
| 2022 | 100 € | - | 40 € | 60 € | 2 |