| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 422 567 € | - | - | - | - | - | - | 258 710 € | 163 857 € | 0 € | 10 886 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 4865 € | - | - | 148 070 € | 0 € | 148 070 € | - | 0 € | 148 070 € |
| 2023 | 83 739 € | - | - | - | - | - | - | 55 293 € | 28 446 € | 0 € | 2154 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 262 € | - | - | 26 025 € | 0 € | 26 025 € | - | 0 € | 26 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 050 € | 0 € | 61 624 € | 0 € | 104 674 € | 0 € | 0 € | 309 016 € | 309 016 € | 413 690 € | - | 61 226 € | 162 285 € | 0 € | 190 179 € | 413 690 € | 413 690 € |
| 2023 | 23 748 € | 0 € | 34 810 € | 0 € | 58 558 € | 0 € | 0 € | 0 € | 0 € | 58 558 € | - | 16 449 € | 0 € | 0 € | 42 109 € | 58 558 € | 58 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -43 060 € | 9261.7% | 1200 € | 3020 € | 2+100% |
| 2023 | 470 € | 17.5% | 760 € | 910 € | 10% |
| 2022 | 570 € | - | 50 € | 80 € | 1 |