| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 779 € | - | - | - | - | - | - | 204 002 € | 17 777 € | 0 € | 5081 € | 9880 € | 1550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 026 € | 0 € | 21 026 € | - | 0 € | 21 026 € |
| 2023 | 67 623 € | - | - | - | - | - | - | 47 485 € | 20 138 € | 0 € | 2234 € | 4410 € | 3516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 798 € | 0 € | 18 798 € | - | 0 € | 18 798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5043 € | 0 € | 43 815 € | 2500 € | 51 358 € | 0 € | 0 € | 74 182 € | 74 182 € | 125 540 € | - | 37 569 € | 24 044 € | 0 € | 63 927 € | 125 540 € | 125 540 € |
| 2023 | 3465 € | 0 € | 10 785 € | 20 066 € | 34 316 € | 0 € | 0 € | 80 814 € | 80 814 € | 115 130 € | - | 48 735 € | 23 494 € | 0 € | 42 901 € | 115 130 € | 115 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 130 € | 112.8% | 3900 € | 7060 € | 3+200% |
| 2023 | 6640 € | 125.9% | 430 € | 1240 € | 10% |
| 2022 | 2940 € | - | 170 € | 220 € | 1 |