| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 603 € | 0 € | 10 111 € | 0 € | 0 € | 0 € | - | 984 € | - | - | -11 698 € | 246 € | -11 944 € | - | 0 € | -11 944 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 483 € | 0 € | 9494 € | 0 € | 0 € | 0 € | - | 571 € | - | - | -10 548 € | 143 € | -10 691 € | - | 0 € | -10 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 € | 0 € | 16 € | 0 € | 166 € | 0 € | 0 € | 390 000 € | 390 000 € | 390 166 € | - | 2411 € | 417 155 € | 0 € | -29 400 € | 390 166 € | 390 166 € |
| 2023 | 4126 € | 0 € | 16 € | 0 € | 4142 € | 0 € | 0 € | 390 000 € | 390 000 € | 394 142 € | - | 1323 € | 410 275 € | 0 € | -17 456 € | 394 142 € | 394 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 32.0% | 200 € | 320 € | 10% |
| 2023 | 500 € | 233.3% | 190 € | 310 € | 10% |
| 2022 | 150 € | - | 50 € | 100 € | 1 |