| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2126 € | - | - | - | - | - | - | 97 € | 2029 € | 244 € | 868 € | 0 € | 212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 705 € | 50 € | 655 € | - | 0 € | 655 € |
| 2023 | 440 € | - | - | - | - | - | - | 0 € | 440 € | 0 € | 782 € | 0 € | 704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1046 € | 50 € | -1096 € | - | 0 € | -1096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1751 € | 0 € | 62 € | 0 € | 1813 € | 0 € | 0 € | 0 € | 0 € | 1813 € | - | 77 € | 0 € | 0 € | 1736 € | 1813 € | 1813 € |
| 2023 | 3088 € | 0 € | 0 € | 0 € | 3088 € | 0 € | 0 € | 0 € | 0 € | 3088 € | - | 2107 € | 0 € | 0 € | 981 € | 3088 € | 3088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 463.6% | 0 € | 0 € | - |
| 2023 | -110 € | 1000.0% | 0 € | 0 € | - |
| 2022 | -10 € | - | 0 € | 0 € | 1 |