| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5269 € | - | - | - | - | - | - | 0 € | 5269 € | 0 € | 3942 € | 0 € | 461 € | 0 € | 0 € | 469 € | - | 0 € | - | - | 1335 € | 113 € | 1222 € | - | 0 € | 1222 € |
| 2023 | 3467 € | - | - | - | - | - | - | 0 € | 3467 € | 0 € | 3894 € | 367 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -158 € | 50 € | -208 € | - | 0 € | -208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 629 € | 0 € | 102 731 € | 0 € | 139 360 € | 0 € | 0 € | 0 € | 0 € | 139 360 € | - | 139 269 € | 0 € | 0 € | 91 € | 139 360 € | 139 360 € |
| 2023 | 13 527 € | 0 € | 574 € | 0 € | 14 101 € | 0 € | 0 € | 0 € | 0 € | 14 101 € | - | 15 232 € | 0 € | 0 € | -1131 € | 14 101 € | 14 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 760 € | 19.3% | 0 € | 0 € | - |
| 2023 | 9020 € | 1554.8% | 0 € | 0 € | - |
| 2022 | -620 € | - | 0 € | 0 € | - |