| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 711 € | - | - | - | - | - | - | 42 023 € | -6312 € | 0 € | 11 312 € | 0 € | 12 € | 0 € | 0 € | 50 550 € | - | 0 € | - | - | 32 914 € | 0 € | 32 914 € | - | 0 € | 32 914 € |
| 2024 | 25 606 € | - | - | - | - | - | - | 99 060 € | -73 454 € | 0 € | 12 689 € | 0 € | 0 € | 0 € | 0 € | 46 640 € | - | 0 € | - | - | -39 503 € | 0 € | -39 503 € | - | 0 € | -39 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 751 € | 0 € | 1 386 482 € | 0 € | 1 405 233 € | 325 176 € | 0 € | 447 413 € | 772 589 € | 2 177 822 € | - | 2 008 137 € | 160 663 € | 0 € | 9022 € | 2 177 822 € | 2 177 822 € |
| 2024 | 15 185 € | 0 € | 1 379 401 € | 0 € | 1 394 586 € | 136 169 € | 0 € | 484 342 € | 620 511 € | 2 015 097 € | - | 1 903 843 € | 135 145 € | 0 € | -23 891 € | 2 015 097 € | 2 015 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -106 290 € | 7001.9% | 0 € | 3080 € | 10% |
| 2023 | 1540 € | 2100.0% | -20 € | 1550 € | 1 |
| 2022 | 70 € | - | 20 € | 60 € | - |