| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 170 728 € | - | - | - | - | - | - | 156 257 € | 14 471 € | 16 653 € | 5722 € | 1378 € | 1180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7706 € | 0 € | -7706 € | - | 0 € | -7706 € |
| 2023 | 218 053 € | - | - | - | - | - | - | 184 349 € | 33 704 € | 13 653 € | 2175 € | 3785 € | 1464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 197 € | 0 € | 20 197 € | - | 0 € | 20 197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 399 € | 0 € | 20 691 € | 405 € | 36 495 € | 0 € | 0 € | 0 € | 0 € | 36 495 € | - | 25 322 € | 0 € | 0 € | 11 173 € | 36 495 € | 36 495 € |
| 2023 | 11 328 € | 0 € | 14 862 € | 6424 € | 32 614 € | 0 € | 0 € | 1515 € | 1515 € | 34 129 € | - | 0 € | 15 250 € | 0 € | 18 879 € | 34 129 € | 34 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5440 € | 73.2% | 2450 € | 4170 € | 10% |
| 2023 | 3140 € | 159.5% | 1770 € | 2650 € | 10% |
| 2022 | 1210 € | - | 460 € | 810 € | 1 |