| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 218 € | - | - | - | - | - | - | 27 218 € | 2000 € | 703 € | 1386 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -89 € | 0 € | -89 € | - | 0 € | -89 € |
| 2023 | 22 586 € | - | - | - | - | - | - | 18 314 € | 4272 € | 2154 € | 1663 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 455 € | 0 € | 455 € | - | 0 € | 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 € | 0 € | 0 € | 0 € | 35 € | 0 € | 0 € | 0 € | 0 € | 35 € | - | 234 € | 0 € | 0 € | -199 € | 35 € | 35 € |
| 2023 | 9 € | 0 € | 1204 € | 0 € | 1213 € | 0 € | 0 € | 0 € | 0 € | 1213 € | - | 1323 € | 0 € | 0 € | -110 € | 1213 € | 1213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1310 € | 8.3% | 490 € | 580 € | 10% |
| 2023 | 1210 € | 80.6% | 560 € | 510 € | 1 |
| 2022 | 670 € | - | 0 € | 140 € | - |