| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 10 341 € | - | - | - | - | - | - | 8216 € | 2125 € | 0 € | 228 195 € | 0 € | 681 € | 198 961 € | 0 € | 0 € | - | 124 850 € | - | - | -152 640 € | 0 € | -152 640 € | - | 0 € | -152 640 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 59 393 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 86 432 € | - | - | -145 870 € | 0 € | -145 870 € | - | 0 € | -145 870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1990 € | 0 € | 5274 € | 0 € | 7264 € | 0 € | 0 € | 2035 € | 2035 € | 9299 € | - | 222 809 € | 0 € | 0 € | -213 510 € | 9299 € | 9299 € |
| 2022 | 3378 € | 5600 € | 80 000 € | 0 € | 88 978 € | 1 400 000 € | 0 € | 0 € | 1 400 000 € | 1 488 978 € | - | 231 336 € | 1 360 512 € | 0 € | -102 870 € | 1 488 978 € | 1 488 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 76 780 € | 517.2% | 28 300 € | 48 450 € | 5+25% |
| 2022 | 12 440 € | - | 4790 € | 7640 € | 4 |