| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 89 028 € | - | - | - | - | - | - | 67 247 € | 21 781 € | 0 € | 14 257 € | 0 € | 25 034 € | 0 € | 0 € | 423 € | - | 119 247 € | - | - | -136 334 € | 0 € | -136 334 € | - | 0 € | -136 334 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3820 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 2584 € | - | - | -6523 € | 50 € | -6573 € | - | 0 € | -6573 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 775 € | 0 € | 1579 € | 0 € | 62 354 € | 0 € | 0 € | 2 032 163 € | 2 032 163 € | 2 094 517 € | - | 7478 € | 1 942 714 € | 0 € | 144 325 € | 2 094 517 € | 2 094 517 € |
| 2024 | 4971 € | 0 € | 136 € | 0 € | 5107 € | 0 € | 0 € | 590 779 € | 590 779 € | 595 886 € | - | 171 013 € | 306 214 € | 0 € | 118 659 € | 595 886 € | 595 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 300 € | 1.3% | 0 € | 0 € | - |
| 2023 | -13 480 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |