| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 950 € | - | - | - | - | - | - | 9733 € | 2217 € | 0 € | 4250 € | 10 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2023 € | 0 € | -2023 € | - | 0 € | -2023 € |
| 2024 | 18 250 € | - | - | - | - | - | - | 10 800 € | 7450 € | 0 € | 5872 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1578 € | 0 € | 1578 € | - | 0 € | 1578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4024 € | 0 € | 0 € | 0 € | 4024 € | 0 € | 0 € | 0 € | 0 € | 4024 € | - | 1736 € | 0 € | 0 € | 2288 € | 4024 € | 4024 € |
| 2024 | 2479 € | 0 € | 3100 € | 0 € | 5579 € | 0 € | 0 € | 0 € | 0 € | 5579 € | - | 1269 € | 0 € | 0 € | 4310 € | 5579 € | 5579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5960 € | 4.5% | 3570 € | 2300 € | 1-50% |
| 2023 | 6240 € | 18.1% | 2120 € | 3460 € | 20% |
| 2022 | 7620 € | - | 2890 € | 4720 € | 2 |