| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 341 € | - | - | - | - | - | - | 8543 € | 15 798 € | 0 € | 1603 € | 1144 € | 47 € | 0 € | 0 € | 9 € | - | 0 € | - | - | 15 301 € | 66 € | 15 235 € | - | 0 € | 15 235 € |
| 2023 | 7510 € | - | - | - | - | - | - | 9199 € | -1689 € | 5000 € | 1506 € | 0 € | 308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8503 € | 106 € | -8609 € | - | 0 € | -8609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 364 € | 0 € | 407 € | 0 € | 29 771 € | 0 € | 0 € | 1291 € | 1291 € | 31 062 € | - | 205 € | 0 € | 0 € | 30 857 € | 31 062 € | 31 062 € |
| 2023 | 0 € | 0 € | 23 929 € | 0 € | 23 929 € | 0 € | 0 € | 0 € | 0 € | 23 929 € | - | 8307 € | 0 € | 0 € | 15 622 € | 23 929 € | 23 929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1350 € | 32.5% | 620 € | 920 € | 10% |
| 2023 | 2000 € | 80.2% | 1230 € | 2090 € | 10% |
| 2022 | 1110 € | - | 420 € | 680 € | 1 |