| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 20 718 € | - | - | - | - | - | - | 3372 € | 17 346 € | 544 € | 4083 € | 0 € | 650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 069 € | 0 € | 12 069 € | - | 0 € | 12 069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4865 € | 0 € | 7480 € | 0 € | 12 345 € | 0 € | 0 € | 0 € | 0 € | 12 345 € | - | 275 € | 0 € | 0 € | 12 070 € | 12 345 € | 12 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2250 € | 81.6% | 120 € | 290 € | 20% |
| 2023 | 12 260 € | 1277.5% | 1480 € | 2760 € | 2+100% |
| 2022 | 890 € | - | 310 € | 570 € | 1 |