| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 584 € | - | - | - | - | - | - | 61 157 € | 157 427 € | 88 521 € | 22 763 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 103 € | 0 € | 46 103 € | - | 0 € | 46 103 € |
| 2023 | 131 326 € | - | - | - | - | - | - | 41 103 € | 90 223 € | 46 455 € | 10 000 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 768 € | 0 € | 33 768 € | - | 0 € | 33 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 263 € | 0 € | 11 993 € | 0 € | 78 256 € | 0 € | 0 € | 2885 € | 2885 € | 81 141 € | - | 0 € | 5659 € | 0 € | 75 482 € | 81 141 € | 81 141 € |
| 2023 | 33 352 € | 0 € | 0 € | 0 € | 33 352 € | 0 € | 0 € | 2992 € | 2992 € | 36 344 € | - | 0 € | 6965 € | 0 € | 29 379 € | 36 344 € | 36 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 590 € | 245.8% | 8640 € | 17 180 € | 4+100% |
| 2023 | 15 210 € | 1391.2% | 810 € | 3920 € | 2+100% |
| 2022 | 1020 € | - | 80 € | 940 € | 1 |