| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 696 € | - | - | - | - | - | - | 33 315 € | -2619 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2619 € | 0 € | -2619 € | - | 0 € | -2619 € |
| 2024 | 31 830 € | - | - | - | - | - | - | 32 489 € | -659 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -659 € | 0 € | -659 € | - | 0 € | -659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 € | 0 € | 0 € | 0 € | 57 € | 0 € | 0 € | 1972 € | 1972 € | 2029 € | - | 159 € | 0 € | 0 € | 1870 € | 2029 € | 2029 € |
| 2024 | 1120 € | 0 € | 0 € | 0 € | 1120 € | 0 € | 0 € | 3600 € | 3600 € | 4720 € | - | 231 € | 0 € | 0 € | 4489 € | 4720 € | 4720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 26.0% | 510 € | 2360 € | 10% |
| 2023 | 3880 € | 107.5% | 1380 € | 2500 € | 10% |
| 2022 | 1870 € | - | 670 € | 1190 € | 1 |